LA PRAIRIE Tagaytay
A BETTER WORLD FOR A BETTER PRICE
Sample Computation for House and Lot:
email me
Tell a friend about this page
               
A) SAMPLE LOT COMPUTATION - 246 SQM

Price per sqm: P7,500 to P9,500 depending on location

P7,500 x 246 sqm = P1,845,000

Outright Cash: 10% within 30 days for regular lots

FOR 246 SQM LOT
Lot Price/Sqm.............................P  7,500/sqm
Lot Area............................................246 sqm
Total Lot Price............................P1,845,000
Less: 10% discount...........................184,500
CASH PAYMENT DUE....................................................P1,660,500

Deferred Cash at 0% interest:
20% Down Balance payable in 12 months 0% interest (no discount)

       Downpayment: P1,845,000 X 20% = P369,000
       Balance:           P1,845,000 X 80% = P1,476,000/12 = P123,000/month - 12 checks



In-House Financing: 2 years (10% interest) ; 3 to 5 years (14% interest)
                                       with PDC:

20% Down payable  P339,000     Balance: for 24 months: P68,110/mo.
30% Down payable  P553,500     Balance: for 60 months: P30,050.95/mo. 


       
Bank Financing:
30 to 50% Down Balance thru bank financing like Security Bank, etc.. Will assist you. 

Please email us for computation.   

   Note: The in-house financing payment scheme (max of 5 yrs) is for lot purchase only.
               NO in-house financing for house and lot.
               For In-House Financing - without PDC - interest rate is 18%
  
  
B) SAMPLE HOUSE COMPUTATION:

  Model type: CASA JULIA - Modern house floor area: 180 sqm

Construction Per Sqm....................P 25,000/sqm
+Bungalow Floor Area...........................180 sqm
  *Total House Price..........................................................P4,500,000.00

Model type: CASA MANUEL - Modern house floor area: 300 sqm (smaller floor area available)

Construction Per Sqm....................P 25,000/sqm
+Bungalow Floor Area...........................300 sqm
  *Total House Price..........................................................P7,500,000.00


  Model type: CASA BONITA Log house bungalow - floor area: 100 sqm :

  Construction Per Sqm....................P 30,000/sqm
+Bungalow Floor Area.............................100 sqm
  *Total House Price..........................................................P3,000,000.00

 
Model type: CASA PUEBLO Log house 2 story - floor area: 140 sqm :

  Construction Per Sqm ..................P30,000/qm
+2 story Floor Area..........................       140 sqm
  Total House Price ..........................................................P4,200,000.00

  
C) SAMPLE TOTAL HOUSE & LOT COMPUTATION

IF OUTRIGHT CASH PAYMENT: please ask

IF HOUSE PAYMENT IS THRU PROGRESS BILLING

CASA JULIA

   Total Lot Price...............................................................P1,660,500.00  (Cash Price)
            
   Total House Price (see above).........................................P4,500,000.00
  
    Pay 30% Downpayment.................P1,350,000.00

    Balance .......................................P3,150,000.00
           Payable for  10 mos................P315,000.00/month

  Total House and Lot Price................................................................P6,160,500.00

CASA MANUEL:

   Total Lot Price...............................................................P1,660,500.00  (Cash Price)
            
   Total House Price (see above).........................................P7,500,000.00
  
    Pay 30% Downpayment.................P 2,250,000.00

    Balance .......................................P5,250,000.00
           Payable for  10 mos................P525,000.00/month

  Total House and Lot Price................................................................P9,160,500.00


CASA BONITA:

   Total Lot Price...............................................................P1,660,500.00  (Cash Price)
            
   Total House Price (see above).........................................P3,050,000.00
  
    Pay 30% Downpayment.................P   915,000.00

    Balance .......................................P2,135,000.00
           Payable for  10 mos................P213,500.00/month

  Total House and Lot Price................................................................P4,710,800.005

CASA PUEBLO:


   Total Lot Price...............................................................P1,660,500.00  (Cash Price)
            
   Total House Price (see above).........................................P3,920,000.00
  
    Pay 30% Downpayment.................P1,176,000.00

    Balance .......................................P2,744,000.00
           Payable for  10 mos................P274,400.00/month

  Total House and Lot Price................................................................P5,580,500.00
   
IF HOUSE  and LOT PAYMENT IS THRU BANK FINANCING

30% Downpayment payable in 18 months w/ Balance thru bank financing 
(5 to 20 years)

Subject to bank approval. Interest rates varies depending on the bank chosen and the length of payment.
 
    
Note: 1. House can be finished in 6 to 12 months and comes in finished form. 
           2. Price doesn't include the permits and upgrades like the front porch, furniture
               and fixtures, landscaping, paved driveway, fireplace, fence, etc.
           3. The Developer/Contractor reserves the right to correct any errors appearing
             herein at any time.
           4. This is just estimates. Final computation will be made upon formalization of
               contract.
           5. House construction starts after the 30% Downpayment is completed and the lot is 
               under the name of the buyer (lot paid in full).
           6. Prices are subject to change without prior notice.
                                                      

La Prairie Sales Office: 

Cellphone: +639189337005  +639285030717
Landline:   (632) 216-1485    (632) 842-0470
                                    
To email: 

                                   
                     
 
Last updated: December 2016